| Revenue | DKK 2,3M | +39% |
| EBITDA | DKK 431K | +714% |
| Net profit | DKK 284K | +1002% |
| Total assets | DKK 2,5M | +89% |
| Equity | DKK 982K | +41% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.226 | 1.773 | 1.591 | 1.669 | 2.312 |
| Staff expenses | -1.362 | -1.542 | -1.165 | -1.616 | -1.882 |
| EBITDA | -136 | 231 | 426 | 53 | 431 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -64 |
| EBIT | -136 | 231 | 426 | 51 | 366 |
| Net financials | -9 | -11 | -20 | -16 | -0 |
| Profit before tax | -145 | 220 | 407 | 35 | 366 |
| Tax | -32 | 48 | 92 | 9 | 81 |
| Net profit | -113 | 172 | 315 | 26 | 284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 897 | 1.058 | 1.442 | 1.347 | 2.542 |
| Equity | 185 | 357 | 672 | 698 | 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 148 |
| Short-term debt | 712 | 701 | 770 | 641 | 1.390 |
| Total debt | 712 | 701 | 770 | 641 | 1.539 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NO Management | Management | 2018 |
GV Management | Management | 2018 |
RB Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Nymann Mortensen | Management | 0 companies |
| Gert Viking Svendsen | Management | 0 companies |
| René Bungo Nymann | Management | 0 companies |