| Revenue | DKK 17,2M | +25% |
| EBITDA | DKK 6,6M | +19% |
| Net profit | DKK 12,3M | +21% |
| Total assets | DKK 153M | +24% |
| Equity | DKK 68,9M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.739 | 17.704 | 4.010 | 13.753 | 17.172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.739 | 17.704 | 4.010 | 5.542 | 6.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.739 | 17.704 | 4.010 | 5.542 | 6.622 |
| Net financials | -790 | -752 | -710 | 7.530 | 9.064 |
| Profit before tax | 15.949 | 16.952 | 3.300 | 13.072 | 15.687 |
| Tax | 3.509 | 3.746 | 726 | 2.878 | 3.399 |
| Net profit | 12.440 | 13.206 | 2.574 | 10.194 | 12.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100.756 | 112.349 | 111.036 | 123.200 | 153.008 |
| Equity | 36.010 | 47.016 | 48.590 | 57.184 | 68.872 |
| Long-term debt | 49.524 | 47.217 | 44.894 | 42.552 | 64.673 |
| Short-term debt | 5.419 | 5.489 | 5.228 | 9.327 | 3.188 |
| Total debt | 54.943 | 52.707 | 50.122 | 51.879 | 67.861 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RL Management | Management | 2018 |
MG Management | Management | 2018 |
RF Management | Management | 2018 |
CC Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Larsson | Management | 0 companies |
| Mike Ginsborg | Management | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |
| Casper Christian Just Linde | Management | 0 companies |