| Revenue | DKK -18,3M | +1283% |
| EBITDA | DKK -32,8M | -312% |
| Net profit | DKK -27,8M | -424% |
| Total assets | DKK 59M | +22% |
| Equity | DKK 3,6M | -89% |
| Employees | 30 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 159 | 537 | 388 | 4.364 | -1.321 | -18.269 |
| Staff expenses | -391 | -1.043 | -2.351 | -4.573 | -6.645 | -14.547 |
| EBITDA | -231 | -506 | -1.964 | -209 | -7.966 | -32.816 |
| Depreciation & amort. | -4 | -17 | -189 | -538 | -86 | -106 |
| EBIT | -235 | -523 | -2.153 | -746 | -8.052 | -32.922 |
| Net financials | -2 | -1 | -8 | -11 | 282 | -663 |
| Profit before tax | -236 | -523 | -2.161 | -757 | -7.771 | -33.586 |
| Tax | -52 | -115 | 97 | -1.043 | -2.460 | -5.764 |
| Net profit | -185 | -408 | -2.258 | 285 | -5.310 | -27.822 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 182 | 953 | 2.658 | 4.041 | 48.165 | 58.954 |
| Equity | -135 | -543 | 1.004 | 1.490 | 31.418 | 3.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 11.155 | 46.367 |
| Short-term debt | 317 | 1.496 | 1.654 | 2.551 | 5.593 | 8.992 |
| Total debt | 317 | 1.496 | 1.654 | 2.551 | 16.748 | 55.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tankens Holding ApS | Company | 33.3% | 33.3% | 2021 |
Danmarks Eksport- og Investeringsfond | Company | 20.0% | 20.0% | 2023 |
The Footprint Fund I K/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
PSV Hafnium Fund I K/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2021 | |
FPF North-East HoldCo VII ApS | Company | 5.0% | 5.0% | 2023 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Klemens Hansen | Chief Executive Officer | 0 companies |
| Sune Lilbæk | Chief Executive Officer | 0 companies |
| Sven Højgaard Jensen | Board of Directors | 0 companies |
| Lise Rechsteiner | Board of Directors | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Søren Højgaard Jensen | Board of Directors | 0 companies |
| Christian Winther | Board of Directors | 0 companies |
| Anders Cribb Jensen | Chairman | 0 companies |
| Christian Löken Sparrevohn | Board of Directors | 0 companies |
| Dorthe Birgitte Manniche Pedersen | Board of Directors | 0 companies |
| Anders Kjær | Board of Directors | 0 companies |
| Ulrik Jørring | Chairman | 0 companies |
| Frank Zimmermann | Board of Directors | 0 companies |