| Revenue | DKK -1,3M | +66% |
| EBITDA | DKK -1,5M | -67% |
| Net profit | DKK 51,9M | +140% |
| Total assets | DKK 561,5M | +9% |
| Equity | DKK 560,2M | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -321 | -589 | -591 | -813 | -1.348 |
| Staff expenses | -0 | -0 | -0 | -101 | -177 |
| EBITDA | -321 | -589 | -591 | -914 | -1.526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -321 | -589 | -591 | -914 | -1.526 |
| Net financials | 6.503 | 8.687 | 2.568 | -127.634 | 53.219 |
| Profit before tax | 6.182 | 8.099 | 1.977 | -128.548 | 51.693 |
| Tax | 11 | 85 | -108 | -94 | -225 |
| Net profit | 6.172 | 8.014 | 2.085 | -128.454 | 51.918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 220.977 | 632.533 | 637.694 | 517.523 | 561.525 |
| Equity | 217.403 | 632.090 | 636.700 | 508.246 | 560.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.574 | 444 | 994 | 9.277 | 1.361 |
| Total debt | 3.574 | 444 | 994 | 9.277 | 1.361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Flemming Voss | Board of Directors | 0 companies |
| Simon Boel | Chairman | 0 companies |
| Torsten Koster | Chairman | 0 companies |
| Niels Gunner Bøge | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |