| Revenue | DKK 3M | +3% |
| EBITDA | DKK 1,2M | +92% |
| Net profit | DKK 803K | +121% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 3,5M | +17% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.681 | 3.267 | 3.495 | 2.944 | 2.840 | 2.955 | 3.034 |
| Staff expenses | -1.515 | -1.710 | -2.383 | -2.578 | -2.142 | -2.336 | -1.849 |
| EBITDA | 1.165 | 1.557 | 1.112 | 366 | 698 | 618 | 1.185 |
| Depreciation & amort. | -359 | -358 | -366 | -25 | -77 | -74 | -62 |
| EBIT | 807 | 1.199 | 746 | 341 | 621 | 544 | 1.123 |
| Net financials | -151 | -130 | -112 | -123 | -113 | -80 | -87 |
| Profit before tax | 656 | 1.069 | 634 | 218 | 508 | 464 | 1.036 |
| Tax | 145 | 235 | 140 | 50 | 111 | 101 | 234 |
| Net profit | 511 | 834 | 494 | 168 | 396 | 363 | 803 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.857 | 3.765 | 4.389 | 4.446 | 4.915 | 4.137 | 4.376 |
| Equity | 711 | 1.544 | 2.038 | 2.206 | 2.602 | 2.966 | 3.468 |
| Long-term debt | 1.536 | 117 | 435 | 120 | 0 | 0 | 0 |
| Short-term debt | 2.611 | 2.104 | 1.916 | 2.120 | 2.312 | 1.171 | 904 |
| Total debt | 4.146 | 2.220 | 2.351 | 2.240 | 2.312 | 1.171 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKMA Invest Nord ApS | Company | 66.7% | 66.7% | 2025 |
K. Carlsen Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Carlsen | Management | 0 companies |
| Tommy Christensen | Board of Directors | 0 companies |
| Mads Thorngaard Krabbe | Chairman | 0 companies |
| Mads Rosborg Andreasen | Board of Directors | 0 companies |
| Lars Andersen | Chairman | 0 companies |
| Jesper Toft Jensen | Board of Directors | 0 companies |