| Revenue | DKK 355K | +44% |
| EBITDA | DKK 61K | +561% |
| Net profit | DKK 60K | +165% |
| Total assets | DKK 313K | +9% |
| Equity | DKK -432K | +12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -158 | 242 | 70 | 247 | 355 |
| Staff expenses | -0 | -16 | -4 | -245 | -294 |
| EBITDA | -158 | 226 | 66 | -13 | 61 |
| Depreciation & amort. | -70 | -63 | -63 | -0 | -0 |
| EBIT | -228 | 163 | 3 | -13 | 61 |
| Net financials | -13 | -9 | -8 | -78 | -1 |
| Profit before tax | -241 | 154 | -6 | -92 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -241 | 154 | -6 | -92 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 266 | 227 | 331 | 287 | 313 |
| Equity | -549 | -394 | -400 | -492 | -432 |
| Long-term debt | 0 | 150 | 150 | 0 | 0 |
| Short-term debt | 815 | 471 | 581 | 779 | 745 |
| Total debt | 815 | 621 | 731 | 779 | 745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TZ Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Zafina Karnøe Dalhoff | Management | 0 companies |
| Saramerete Otillia Knudsen | Chairman | 0 companies |