| Revenue | — | — |
| EBITDA | DKK -1,5M | +22% |
| Net profit | DKK -831K | +30% |
| Total assets | DKK 68,1M | -2% |
| Equity | DKK 68M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -287 | -51 | -119 | -111 | -36 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -287 | -51 | -119 | -111 | -36 | -1.990 | -1.549 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -287 | -51 | -119 | -111 | -36 | -1.990 | -1.549 |
| Net financials | 5.771 | 5.256 | 6.660 | 10.195 | 930 | -1.050 | -749 |
| Profit before tax | 5.318 | 5.204 | 6.542 | 10.084 | 894 | -1.083 | -783 |
| Tax | 465 | 253 | 62 | -45 | -20 | 100 | 48 |
| Net profit | 4.853 | 4.951 | 6.480 | 10.129 | 914 | -1.183 | -831 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 219.506 | 136.165 | 67.155 | 71.297 | 72.198 | 69.536 | 68.079 |
| Equity | 205.714 | 135.666 | 67.145 | 71.274 | 72.188 | 69.352 | 68.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.791 | 499 | 10 | 23 | 10 | 184 | 55 |
| Total debt | 13.791 | 499 | 10 | 23 | 10 | 184 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2021 | — | — |
JD Management | Management | 2018 | — | — |
AD Management | Management | 2018 | — | — |
PM Management | Management | 2018 | — | — |
SD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JE.D.ApS | Company | 33.3% | 33.3% | 2018 |
SI.D. ApS | Company | 33.3% | 33.3% | 2018 |
AN.D. ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Vad Laxy Christensen | Management | 0 companies |
| Jeppe Droob | Management | 0 companies |
| Anders Droob | Management | 0 companies |
| Peter Møller | Management | 0 companies |
| Sisse Droob Knudsen | Management | 0 companies |