| Revenue | DKK -17K | +8% |
| EBITDA | DKK -17K | -8% |
| Net profit | DKK 1,6M | -62% |
| Total assets | DKK 9,4M | -16% |
| Equity | DKK 9,3M | -16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -27 | -11 | -16 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | -27 | -11 | -16 | -16 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | -27 | -11 | -16 | -16 | -16 | -17 |
| Net financials | 0 | 2.018 | 3.008 | 1.631 | -1.531 | 2.830 | 4.177 | 1.618 |
| Profit before tax | -20 | 2.010 | 2.981 | 1.620 | -1.547 | 2.814 | 4.161 | 1.601 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | 2.010 | 2.981 | 1.620 | -1.547 | 2.814 | 4.161 | 1.601 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.000 | 12.018 | 12.002 | 12.000 | 9.004 | 10.004 | 11.203 | 9.425 |
| Equity | 11.980 | 11.970 | 11.942 | 11.930 | 8.910 | 9.893 | 11.091 | 9.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 47 | 60 | 70 | 94 | 111 | 111 | 131 |
| Total debt | 20 | 47 | 60 | 70 | 94 | 111 | 111 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2019 | — | — |
RM Management | Management | 2019 | — | — |
JM Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Birkemose Holding ApS | Company | 50.0% | 50.0% | 2018 |
NORDIC WATERPROOFING A/S | Company | 50.0% | 50.0% | 2021 |
Kajberg ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kajberg | Management | 0 companies |
| René Meyer Johannsen | Management | 0 companies |
| Jan Margon Kristiansen | Management | 0 companies |
| Jan Birkemose Hansen | Management | 0 companies |