| Revenue | DKK 1,2M | -44% |
| EBITDA | DKK 6,6M | +172% |
| Net profit | DKK 2,6M | +127% |
| Total assets | DKK 65,7M | +10% |
| Equity | DKK 10,6M | -23% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.774 | 2.771 | 2.152 | 2.343 | 2.223 | 1.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.144 | 5.956 | 4.152 | 18.217 | -9.198 | 6.609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.144 | 5.956 | 4.152 | 18.217 | -9.198 | 6.609 |
| Net financials | -1.744 | -1.833 | -1.232 | 311 | -2.699 | -2.564 |
| Profit before tax | -599 | 4.123 | 2.921 | 18.527 | -11.897 | 4.045 |
| Tax | -132 | 907 | 643 | 4.077 | -2.246 | 1.405 |
| Net profit | -468 | 3.216 | 2.278 | 14.450 | -9.651 | 2.640 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 44.790 | 47.107 | 49.127 | 67.599 | 59.941 | 65.691 |
| Equity | 3.502 | 6.719 | 8.997 | 23.447 | 13.797 | 10.598 |
| Long-term debt | 31.128 | 30.672 | 29.746 | 25.317 | 31.063 | 35.376 |
| Short-term debt | 6.187 | 4.836 | 4.862 | 9.433 | 8.264 | 11.647 |
| Total debt | 37.315 | 35.508 | 34.608 | 34.751 | 39.327 | 47.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
SM Management | Management | 2025 | — | — |
TC Management | Management | 2018 | — | — |
MS Management | Management | 2022 | — | — |
MP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denmark Mixed ApS | Company | 100.0% | 100.0% | 2022 |
Cramer & Boll Invest Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Boll Johansen | Management | 0 companies |
| Sarah Maria Camilleri | Management | 0 companies |
| Thomas Cramer-Thygesen | Management | 0 companies |
| Mette Seifert | Management | 0 companies |
| Matthew Peter Smith | Management | 0 companies |