| Revenue | DKK -667K | -87% |
| EBITDA | DKK -1M | +81% |
| Net profit | DKK -2,2M | +61% |
| Total assets | DKK 3,8M | -20% |
| Equity | DKK -3M | -289% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -535 | -478 | -388 | -5.130 | -667 |
| Staff expenses | -635 | -592 | -522 | -341 | -354 |
| EBITDA | -1.170 | -1.070 | -911 | -5.471 | -1.021 |
| Depreciation & amort. | -0 | -0 | -0 | -160 | -963 |
| EBIT | -1.170 | -1.070 | -911 | -5.631 | -1.984 |
| Net financials | -245 | -295 | -354 | -175 | -256 |
| Profit before tax | -1.415 | -1.365 | -1.265 | -5.806 | -2.239 |
| Tax | -321 | -236 | 251 | -0 | -0 |
| Net profit | -1.094 | -1.129 | -1.516 | -5.806 | -2.239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.019 | 8.225 | 8.715 | 4.748 | 3.820 |
| Equity | -1.672 | -2.801 | -4.317 | -775 | -3.015 |
| Long-term debt | 1.200 | 2.047 | 2.137 | 2.306 | 4.799 |
| Short-term debt | 7.491 | 8.979 | 10.895 | 3.217 | 2.036 |
| Total debt | 8.691 | 11.025 | 13.032 | 5.523 | 6.835 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PJ Management | Management | 2018 – 2025 |
KS Unofficial title | Unofficial title | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Juul Jensen | Management | 0 companies |
| Kasper Stjernegaard Larsen | Unofficial title | 0 companies |
| Brian Gellert | Chairman | 0 companies |
| Anders Engelhardt | Board of Directors | 0 companies |