| Revenue | DKK 682K | +1% |
| EBITDA | DKK 10K | -78% |
| Net profit | DKK 6K | -35% |
| Total assets | DKK 852K | -11% |
| Equity | DKK 308K | +2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 118 | 195 | 893 | 673 | 682 |
| Staff expenses | -434 | -290 | -519 | -629 | -672 |
| EBITDA | -316 | -94 | 374 | 45 | 10 |
| Depreciation & amort. | -7 | -12 | -12 | -5 | -0 |
| EBIT | -323 | -107 | 362 | 40 | 10 |
| Net financials | -1 | -11 | -1 | -23 | -1 |
| Profit before tax | -324 | -117 | 361 | 17 | 9 |
| Tax | -0 | -0 | 65 | 7 | 3 |
| Net profit | -324 | -117 | 296 | 9 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 423 | 321 | 831 | 953 | 852 |
| Equity | -261 | -378 | 293 | 302 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 699 | 537 | 650 | 543 |
| Total debt | 684 | 699 | 537 | 650 | 543 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2025 |
JD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SP Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Pilmark Bergmann Lykfeldt | Management | 0 companies |
| Anne Sophie Bergmann Pilmark Steen | Management | 0 companies |
| Jannik Dennis Hansen | Chief Executive Officer | 0 companies |