| Revenue | DKK -29K | — |
| EBITDA | DKK -54K | -107% |
| Net profit | DKK 2,5M | +232% |
| Total assets | DKK 8M | +40% |
| Equity | DKK 5M | +101% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | — | — | — | -29 |
| Staff expenses | -0 | -0 | -0 | -25 |
| EBITDA | -378 | -1.565 | 757 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -378 | -1.565 | 757 | -54 |
| Net financials | 109 | -1.493 | 774 | 2.569 |
| Profit before tax | -269 | -1.568 | 756 | 2.516 |
| Tax | -45 | -17 | -4 | -12 |
| Net profit | -224 | -1.551 | 761 | 2.527 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 5.981 | 4.164 | 5.728 | 8.004 |
| Equity | 2.203 | 652 | 2.513 | 5.041 |
| Long-term debt | 3.400 | 3.400 | 3.200 | 2.912 |
| Short-term debt | 378 | 112 | 15 | 50 |
| Total debt | 3.778 | 3.512 | 3.215 | 2.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSJ ApS | Company | 50.0% | 50.0% | 2018 |
AC Group A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Schmidt Jakobsen | Management | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Tina Malin Weilert | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Frederik Anker Christensen | Board of Directors | 0 companies |
| Claus Anker Christensen | Chairman | 0 companies |
| Henrik Gregersen Hansen | Board of Directors | 0 companies |