| Revenue | DKK -183K | +64% |
| EBITDA | DKK -183K | -64% |
| Net profit | DKK -341K | +34% |
| Total assets | DKK 1,1M | -72% |
| Equity | DKK 990K | -74% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 1.319 | -5.159 | -4.078 | 151.244 | 354 | -112 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 1.319 | -5.159 | -4.078 | 151.244 | 354 | -112 | -183 |
| Depreciation & amort. | -0 | -0 | -903 | -5.481 | -4.417 | -6.622 | -2.439 | -0 |
| EBIT | 30 | 1.319 | -6.062 | -9.559 | 146.828 | -6.268 | -2.550 | -183 |
| Net financials | -665 | -8.345 | -14.316 | -16.827 | -22.318 | 5.500 | 2.031 | -158 |
| Profit before tax | -635 | -7.027 | -20.378 | -26.386 | 124.510 | -768 | -519 | -341 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -635 | -7.027 | -20.378 | -26.386 | 124.510 | -768 | -519 | -341 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 92.130 | 176.344 | 314.580 | 360.634 | 441.698 | 541.306 | 3.945 | 1.096 |
| Equity | 22.246 | 20.320 | 18.501 | 39.567 | 213.011 | 212.243 | 3.831 | 990 |
| Long-term debt | 65.236 | 126.220 | 154.898 | 172.187 | 118.225 | 165.912 | 0 | 0 |
| Short-term debt | 4.648 | 29.804 | 141.182 | 148.880 | 110.462 | 163.151 | 114 | 106 |
| Total debt | 69.884 | 156.024 | 296.079 | 321.067 | 228.688 | 329.063 | 114 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2018 | — | — |
MS Management | Management | 2023 | — | — |
AD Founder | Founder | 2018 | — | — |
AS Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S AG SHDK | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anuj Kumar Mittal | Management | 0 companies |
| Meta Sophia Beemer | Management | 0 companies |
| AG Denmark GP B.V. | Founder | 0 companies |
| AG SHDK B.V. | Founder | 0 companies |
| Jean.Baptiste Garcia | Chairman | 0 companies |
| Mark Maduras | Board of Directors | 0 companies |