| Revenue | DKK 0 | — |
| EBITDA | DKK 132K | +181% |
| Net profit | DKK -29,3M | -44% |
| Total assets | DKK 360,3M | -13% |
| Equity | DKK 331,7M | -9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.221.585 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -182.984 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.264 | -499 | -114 | -51 | -162 | 132 |
| Depreciation & amort. | -37.352 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.088 | -499 | -114 | -51 | -162 | 132 |
| Net financials | -14.371 | -11.056 | -12.436 | -63.708 | -20.707 | -29.863 |
| Profit before tax | -20.459 | -11.555 | -12.550 | -63.759 | -20.869 | -29.731 |
| Tax | -53 | -509 | -456 | -354 | -593 | -446 |
| Net profit | -20.406 | -11.046 | -12.094 | -63.405 | -20.276 | -29.285 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 849.038 | 531.091 | 445.059 | 356.117 | 412.293 | 360.283 |
| Equity | 256.940 | 385.103 | 373.258 | 298.128 | 364.198 | 331.652 |
| Long-term debt | 20.632 | 0 | 0 | 0 | 0 | 14.020 |
| Short-term debt | 547.533 | 145.988 | 71.801 | 57.989 | 48.095 | 14.611 |
| Total debt | 568.165 | 145.988 | 71.801 | 57.989 | 48.095 | 28.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Founder | Founder | 2018 | — | — |
PH Management | Management | 2018 | — | — |
OV Management | Management | 2025 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Management | Management | 2022 | — | — |
LO Management | Management | 2020 | — | — |
SA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIE5 Holding 6 ApS | Company | 50.0% | 50.0% | 2019 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 15.0% | 15.0% | 2019 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 5.0% | 5.0% | 2019 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Lenbroch | Chief Executive Officer | 0 companies |
| Jacob Hjortshøj | Founder | 0 companies |
| Per Høholt | Management | 0 companies |
| Ole Vesterbæk | Management | 0 companies |
| Lillie Li Valeur | Chief Executive Officer | 0 companies |
| Jesper Roholm Friis | Chief Executive Officer | 0 companies |
| Martin Busk Andersen | Management | 0 companies |
| Lars Ole Petersen | Management | 0 companies |
| Stine Aare Jensen | Management | 0 companies |
| Jens Aaløse | Board of Directors | 0 companies |
| Mikael Thinghuus | Chairman | 0 companies |
| John Erik Lesbo | Chairman | 0 companies |
| Otto Johannes Christensen | Board of Directors | 0 companies |
| Mette Maix | Board of Directors | 0 companies |
| Søren Holm Tøth | Board of Directors | 0 companies |
| Henning Kruse Lorentzen | Board of Directors | 0 companies |
| Jørgen Groth Dirksen | Board of Directors | 0 companies |
| Lars Henrik Vejrup Hansen | Board of Directors | 0 companies |