| Revenue | DKK 4,8M | -414% |
| EBITDA | DKK 712K | +116% |
| Net profit | DKK -154K | +97% |
| Total assets | DKK 8,1M | -2% |
| Equity | DKK 588K | -21% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -14 | 1.180 | -318 | -1.811 | -1.529 | 4.807 |
| Staff expenses | -0 | -0 | -625 | -1.942 | -2.906 | -4.096 |
| EBITDA | -14 | 1.180 | -943 | -3.753 | -4.436 | 712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -533 | -533 |
| EBIT | -14 | 1.180 | -943 | -3.753 | -4.969 | 179 |
| Net financials | 0 | -0 | -4 | -256 | -471 | -450 |
| Profit before tax | -14 | 1.179 | -947 | -4.009 | -5.440 | -271 |
| Tax | -1 | 189 | -266 | -0 | 150 | -117 |
| Net profit | -14 | 991 | -681 | -4.009 | -5.590 | -154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 259 | 2.551 | 2.527 | 6.475 | 8.277 | 8.071 |
| Equity | 126 | 1.867 | 1.186 | 381 | 742 | 588 |
| Long-term debt | 0 | 0 | 0 | 3.134 | 3.559 | 3.911 |
| Short-term debt | 102 | 418 | 1.149 | 2.407 | 2.949 | 2.661 |
| Total debt | 102 | 418 | 1.149 | 5.541 | 6.507 | 6.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK | Founder | 2018 | — | — |
ME Management | Management | 2020 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nord PRINCIPAL INVESTMENTS ApS | Company | 10.0% | 10.0% | 2023 |
Tranquillita Holding ApS | Company | 10.0% | 10.0% | 2025 |
Christian Lieven 2020 Holding ApS | Company | 10.0% | 10.0% | 2022 |
JBH18 Holding ApS | Company | 10.0% | 10.0% | 2023 |
S18 Holding ApS | Company | 10.0% | 10.0% | 2023 |
Ali Kaafarani Holding ApS | Company | 10.0% | 10.0% | 2022 |
Invest4Health ApS | Company | 5.0% | 5.0% | 2022 |
SKJØTT & CO. A/S | Company | 5.0% | 5.0% | 2023 |
Zoë Holding ApS | Company | 10.0% | 10.0% | 2022 |
Bloedzuiger Holding ApS | Company | 10.0% | 10.0% | 2023 |
Before We Die ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Kirsebom Salling Sønder | Founder | 0 companies |
| Moritz Emanuel Beber | Management | 0 companies |
| Johan Bruun Hartmann | Chief Executive Officer | 0 companies |
| Jens Bøttcher Gandløse | Management | 0 companies |
| Palle Kisbye Strøm | Board of Directors | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Kristine Sakstrup Haag | Board of Directors | 0 companies |
| Jes Bjerregaard | Board of Directors | 0 companies |
| Allan Valdemar Reimann | Chairman | 0 companies |
| Susanne Andersen Bækgaard | Board of Directors | 0 companies |
| Marcel Frederic Newerla | Board of Directors | 0 companies |
| Anne Marie Duus Kristensen | Board of Directors | 0 companies |