| Revenue | DKK 1,1M | -16% |
| EBITDA | DKK 1,1M | -16% |
| Net profit | DKK -702K | -39% |
| Total assets | DKK 16,9M | -6% |
| Equity | DKK 412K | +261% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 127 | 734 | 762 | 695 | 783 | 1.310 | 1.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 734 | 762 | 695 | 783 | 1.310 | 1.094 |
| Depreciation & amort. | -158 | -924 | -866 | -932 | -1.004 | -1.004 | -1.004 |
| EBIT | -31 | -190 | -104 | -237 | -220 | 306 | 90 |
| Net financials | -64 | -594 | -468 | -179 | -361 | -877 | -821 |
| Profit before tax | -94 | -784 | -572 | -416 | -581 | -571 | -731 |
| Tax | -0 | -193 | -89 | -102 | -131 | -68 | -29 |
| Net profit | -94 | -591 | -483 | -314 | -450 | -503 | -702 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.892 | 21.073 | 20.462 | 19.940 | 19.024 | 17.902 | 16.883 |
| Equity | -44 | -635 | 1.382 | 1.068 | 617 | 114 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.936 | 21.705 | 19.067 | 18.872 | 18.406 | 17.788 | 16.470 |
| Total debt | 21.936 | 21.705 | 19.067 | 18.872 | 18.406 | 17.788 | 16.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBINA DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ingemar Råsten | Management | 0 companies |
| Karl Magnus Rosén | Chairman | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Board of Directors | 0 companies |
| Christian Sandbergh Staufeldt | Board of Directors | 0 companies |
| Niels Peter Nielsen | Board of Directors | 0 companies |
| Lars Henrik Dagnäs | Board of Directors | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Chairman | 0 companies |