| Revenue | DKK -238K | +297% |
| EBITDA | DKK -543K | -117% |
| Net profit | DKK -843K | -59% |
| Total assets | DKK 7M | -7% |
| Equity | DKK -3,4M | -33% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 101 | 305 | 505 | 174 | 20 | -60 | -238 |
| Staff expenses | -573 | -447 | -341 | -381 | -213 | -190 | -305 |
| EBITDA | -472 | -142 | 164 | -207 | -193 | -250 | -543 |
| Depreciation & amort. | -0 | -200 | -200 | -600 | -0 | -0 | -0 |
| EBIT | -472 | -342 | -36 | -807 | -193 | -250 | -543 |
| Net financials | -49 | -95 | -99 | -110 | -195 | -292 | -300 |
| Profit before tax | -521 | -437 | -135 | -917 | -388 | -542 | -843 |
| Tax | -115 | -96 | -9 | -0 | -85 | -11 | -0 |
| Net profit | -406 | -341 | -126 | -917 | -303 | -531 | -843 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.513 | 4.086 | 3.957 | 8.018 | 7.855 | 7.499 | 6.954 |
| Equity | -356 | -696 | -823 | -1.739 | -2.042 | -2.573 | -3.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.763 | 4.773 | 4.779 | 9.758 | 9.897 | 10.072 | 10.370 |
| Total debt | 4.763 | 4.773 | 4.779 | 9.758 | 9.897 | 10.072 | 10.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HENRIKSEN HOLDING 2015 ApS | Company | 50.0% | 50.0% | 2018 |
RPFC Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Henriksen | Chief Executive Officer | 0 companies |
| Rune Peter Friis Christensen | Management | 0 companies |
| Hans Henrik Klovborg | Board of Directors | 0 companies |
| Jacob Georg Naur | Board of Directors | 0 companies |
| John Chuong Ly | Chairman | 0 companies |