| Revenue | DKK 366K | +120% |
| EBITDA | DKK -5,1M | -88% |
| Net profit | DKK -4,1M | -85% |
| Total assets | DKK 20,9M | -20% |
| Equity | DKK 11,7M | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -16 | 2.257 | 589 | 167 | 366 |
| Staff expenses | -154 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | 20.609 | -230 | -2.720 | -5.118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | 20.609 | -230 | -2.720 | -5.118 |
| Net financials | 2.409 | -261 | -141 | -136 | -150 |
| Profit before tax | 2.239 | 20.348 | -371 | -2.856 | -5.268 |
| Tax | -0 | 4.476 | -454 | -635 | -1.159 |
| Net profit | 2.239 | 15.871 | 83 | -2.221 | -4.109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.693 | 30.480 | 29.524 | 26.181 | 20.913 |
| Equity | 2.160 | 17.982 | 18.066 | 15.845 | 11.735 |
| Long-term debt | 0 | 6.884 | 6.656 | 6.470 | 6.237 |
| Short-term debt | 533 | 1.577 | 935 | 629 | 863 |
| Total debt | 533 | 8.461 | 7.591 | 7.099 | 7.100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
DO Management | Management | 2018 – 2021 |
MB Management | Management | 2021 – 2026 |
MK Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |