| Revenue | — | — |
| EBITDA | DKK 38,4M | +3% |
| Net profit | DKK 38,4M | +3% |
| Total assets | DKK 58,3M | +18% |
| Equity | DKK 50M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -77 | -81 | -62 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -81 | -62 | 36.030 | 16.364 | 37.157 | 38.367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -81 | -62 | 36.030 | 16.364 | 37.157 | 38.367 |
| Net financials | 19.209 | 28.011 | 51.413 | 36.156 | 16.512 | 37.209 | 38.429 |
| Profit before tax | 19.132 | 27.930 | 51.352 | 36.025 | 16.361 | 37.159 | 38.368 |
| Tax | -11 | -18 | -14 | -21 | -26 | -11 | -13 |
| Net profit | 19.143 | 27.948 | 51.365 | 36.046 | 16.387 | 37.169 | 38.381 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.734 | 45.861 | 73.868 | 53.279 | 38.382 | 49.390 | 58.315 |
| Equity | 30.103 | 37.094 | 64.460 | 53.006 | 35.193 | 47.094 | 50.008 |
| Long-term debt | 5.554 | 2.437 | 7.812 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 6.329 | 1.596 | 273 | 3.190 | 2.296 | 8.307 |
| Total debt | 5.631 | 8.766 | 9.408 | 273 | 3.190 | 2.296 | 8.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ginnerup Company ApS | Company | 66.7% | 66.7% | 2022 |
Pernille Rex Holding ApS | Company | 15.0% | 15.0% | 2022 |
Philip Stavnstrup ApS | Company | 10.0% | 10.0% | 2022 |
ETVE ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Wandrup Rex | Chief Executive Officer | 0 companies |
| Casper Henrique Tingkær | Chief Executive Officer | 0 companies |
| Philip Schiermacher Stavnstrup | Board of Directors | 0 companies |
| Christa Bormann | Board of Directors | 0 companies |
| Michael Eriksen | Board of Directors | 0 companies |
| Monica Reib | Board of Directors | 0 companies |
| Kim Erik Ginnerup | Chairman | 0 companies |