| Revenue | DKK 5,5M | +7% |
| EBITDA | DKK 13,5M | +516% |
| Net profit | DKK 8,6M | +1355% |
| Total assets | DKK 144,1M | +8% |
| Equity | DKK 71,6M | +14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5.370 | 5.064 | 5.231 | 4.976 | 5.200 | 5.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.798 | 13.464 | 26.131 | 8.976 | 2.200 | 13.547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.798 | 13.464 | 26.131 | 8.976 | 2.200 | 13.547 |
| Net financials | -2.763 | -1.620 | -1.536 | -951 | -3.075 | -2.562 |
| Profit before tax | 18.035 | 11.844 | 24.595 | 8.025 | -875 | 10.985 |
| Tax | 3.970 | 2.627 | 5.411 | 1.766 | -193 | 2.417 |
| Net profit | 14.066 | 9.217 | 19.184 | 6.260 | -683 | 8.569 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 92.060 | 102.795 | 127.918 | 135.181 | 133.145 | 144.137 |
| Equity | 29.061 | 38.277 | 57.461 | 63.721 | 63.038 | 71.607 |
| Long-term debt | 56.305 | 56.435 | 56.586 | 20.693 | 56.017 | 21.030 |
| Short-term debt | 2.603 | 1.282 | 1.958 | 37.484 | 1.016 | 36.127 |
| Total debt | 58.908 | 57.716 | 58.544 | 58.177 | 57.034 | 57.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2018 | — | — |
HL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holger Nelson Kopp | Founder | 0 companies |
| Hasse Lyngsie Wulff | Management | 0 companies |
| Sampsa Aulis Aleksi Apajalahti | Board of Directors | 0 companies |
| Peter Gill | Chairman | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |