| Revenue | DKK 4,2M | +36% |
| EBITDA | DKK 1M | +263% |
| Net profit | DKK -475K | -237% |
| Total assets | DKK 37M | +2% |
| Equity | DKK 12M | -4% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -62 | -33 | -17 | -892 | 3.127 | 4.246 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.841 | -3.208 |
| EBITDA | -62 | -33 | -17 | -892 | 286 | 1.038 |
| Depreciation & amort. | -0 | -0 | -0 | -776 | -776 | -776 |
| EBIT | -62 | -33 | -17 | -1.668 | -490 | 262 |
| Net financials | 1.639 | 2.667 | -279 | -63 | 549 | -918 |
| Profit before tax | 1.577 | 2.635 | -296 | -1.731 | 59 | -656 |
| Tax | -83 | -124 | -65 | -622 | -287 | -181 |
| Net profit | 1.660 | 2.759 | -231 | -1.109 | 346 | -475 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 14.128 | 15.136 | 14.796 | 33.520 | 36.423 | 36.975 |
| Equity | 7.110 | 9.869 | 9.638 | 12.082 | 12.427 | 11.952 |
| Long-term debt | 5.396 | 3.498 | 1.163 | 16.311 | 13.897 | 13.061 |
| Short-term debt | 1.623 | 1.769 | 3.995 | 5.084 | 10.099 | 11.962 |
| Total debt | 7.019 | 5.267 | 5.158 | 21.395 | 23.996 | 25.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOSC ApS | Company | 66.7% | 66.7% | 2023 |
FOGED HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Wegener Investment III ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anneman Blegvad Olsson | Chief Executive Officer | 0 companies |
| Nils Henrik Wegener | Chairman | 0 companies |