| Revenue | DKK 3,8M | +36% |
| EBITDA | DKK 12,6M | -56% |
| Net profit | DKK 8,1M | -61% |
| Total assets | DKK 103,7M | +11% |
| Equity | DKK 36,4M | +29% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1.956 | 3.180 | 2.813 | 3.831 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -10 | 1.824 | 3.180 | 28.732 | 12.558 |
| Depreciation & amort. | -0 | -0 | -0 | -220 | -377 | -0 | -0 |
| EBIT | -5 | -20 | -10 | 1.605 | 2.803 | 28.732 | 12.558 |
| Net financials | 2 | 137 | 230 | -849 | -3.178 | -2.493 | -2.084 |
| Profit before tax | -3 | 117 | 220 | 756 | -374 | 26.239 | 10.474 |
| Tax | -1 | 26 | 48 | 215 | 176 | 5.519 | 2.375 |
| Net profit | -2 | 91 | 172 | 541 | -550 | 20.720 | 8.099 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.147 | 19.866 | 41.998 | 68.718 | 68.624 | 93.029 | 103.673 |
| Equity | 48 | 139 | 311 | 851 | 301 | 28.281 | 36.380 |
| Long-term debt | 0 | 0 | 0 | 66.380 | 65.101 | 57.274 | 57.203 |
| Short-term debt | 19.099 | 19.727 | 41.688 | 1.487 | 3.222 | 1.772 | 2.321 |
| Total debt | 19.099 | 19.727 | 41.688 | 67.867 | 68.322 | 59.047 | 59.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KO Management | Management | 2022 | — | — |
BJ Management | Management | 2024 | — | — |
SD Management | Management | 2022 | — | — |
CA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRE2 N A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holm Pedersen | Chief Executive Officer | 0 companies |
| Karl Ove Jacob Karlsson | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Søren Dines Larsen | Management | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |