| Revenue | DKK -46K | -100% |
| EBITDA | DKK -47K | -100% |
| Net profit | DKK -22K | -100% |
| Total assets | DKK 586K | -17% |
| Equity | DKK 399K | -5% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.779 | 6.441 | 8.206 | 94.596 | -46 |
| Staff expenses | -2.909 | -6.525 | -8.204 | -4.354 | -1 |
| EBITDA | -129 | -84 | 2 | 90.242 | -47 |
| Depreciation & amort. | -0 | -3 | -8 | -7 | -0 |
| EBIT | -129 | -87 | -6 | 90.235 | -47 |
| Net financials | 2.684 | 3.426 | 4.054 | -205 | 34 |
| Profit before tax | 2.554 | 3.339 | 4.048 | 90.030 | -13 |
| Tax | -39 | -22 | -10 | 0 | 10 |
| Net profit | 2.593 | 3.361 | 4.058 | 90.029 | -22 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.882 | 6.984 | 9.305 | 707 | 586 |
| Equity | 2.649 | 3.417 | 5.475 | 421 | 399 |
| Long-term debt | 0 | 259 | 316 | 0 | 0 |
| Short-term debt | 2.233 | 3.307 | 3.466 | 285 | 187 |
| Total debt | 2.233 | 3.566 | 3.782 | 285 | 187 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
DS Management | Management | 2018 – 2022 |
PJ Unofficial title | Unofficial title | 2022 – 2024 |
CM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Straub-Hamp | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Carsten Mortensen | Management | 0 companies |
| Jørgen Allan Horwitz | Board of Directors | 0 companies |
| Peter Emil Nielsen | Board of Directors | 0 companies |
| Jan Al-Erhayem | Board of Directors | 0 companies |