| Revenue | DKK 5,1M | +3% |
| EBITDA | DKK -1,6M | -122% |
| Net profit | DKK -1,3M | -95% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 3,2M | +7% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 437 | 3.198 | 3.846 | 4.159 | 4.988 | 5.141 |
| Staff expenses | -176 | -2.616 | -3.364 | -3.828 | -5.699 | -6.649 |
| EBITDA | 261 | 583 | 482 | 331 | -712 | -1.577 |
| Depreciation & amort. | -0 | -3 | -0 | -0 | -106 | -96 |
| EBIT | 261 | 579 | 482 | 331 | -818 | -1.673 |
| Net financials | -1 | -7 | 7 | -33 | -47 | -21 |
| Profit before tax | 260 | 573 | 489 | 298 | -865 | -1.694 |
| Tax | 57 | 131 | 112 | 67 | -189 | -372 |
| Net profit | 203 | 442 | 377 | 231 | -676 | -1.322 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 278 | 1.636 | 2.351 | 2.466 | 4.292 | 4.167 |
| Equity | 203 | 645 | 1.022 | 1.320 | 2.989 | 3.189 |
| Long-term debt | 0 | 188 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 803 | 1.329 | 1.146 | 1.303 | 978 |
| Total debt | 75 | 991 | 1.329 | 1.146 | 1.303 | 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iutk Holding ApS | Company | 100.0% | 100.0% | 2024 |
Init Denmark A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Revsbech Dam | Chief Executive Officer | 0 companies |
| Alexander Victor Tietgen Bardram | Chief Executive Officer | 0 companies |
| Ingeborg Nordviken Kristiansen | Board of Directors | 0 companies |
| Peter Koldig Hansen | Board of Directors | 0 companies |
| Frederik Tobias Agerkvist Petersen | Board of Directors | 0 companies |
| Frederik Hauen-Limkilde Klinge | Chairman | 0 companies |
| Helena Aguiar Dam | Board of Directors | 0 companies |
| Keld Fernstrøm | Chairman | 0 companies |
| Jan Skovsgaard Jørgensen | Board of Directors | 0 companies |
| Knut Akselvoll | Chairman | 0 companies |