| Revenue | DKK -47K | +790% |
| EBITDA | DKK 603K | +11601% |
| Net profit | DKK -22,5M | +64% |
| Total assets | DKK 273,1M | -6% |
| Equity | DKK 64,5M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | -1 | -10 | -5 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -1 | -10 | -5 | 603 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -1 | -10 | -5 | 603 |
| Net financials | -43.249 | -21.096 | -67.678 | -74.681 | -26.370 |
| Profit before tax | -43.287 | -21.097 | -67.688 | -74.686 | -25.766 |
| Tax | -7.796 | -3.632 | -9.573 | -12.967 | -3.300 |
| Net profit | -35.491 | -17.465 | -58.115 | -61.719 | -22.466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 347.498 | 341.961 | 310.975 | 291.603 | 273.113 |
| Equity | 36.297 | 16.791 | -11.524 | 85.648 | 64.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311.201 | 321.700 | 322.499 | 200.587 | 207.254 |
| Total debt | 311.201 | 325.170 | 322.499 | 200.587 | 207.254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HW Management | Management | 2024 |
| Former (1) | ||
RØ Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2024 – 2026 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ødum | Management | 0 companies |
| Henrik Winther | Management | 0 companies |
| Sven Anders Wiktorson | Board of Directors | 0 companies |
| Susanna Elisabeth Ohlin | Board of Directors | 0 companies |
| Birgit Farstad Larsen | Chairman | 0 companies |
| Tomas Göran Bergendahl | Board of Directors | 0 companies |
| Lars Peter Søbye | Chairman | 0 companies |
| Natalie Ghazale Shaverdian Riise-Knudsen | Board of Directors | 0 companies |
| Marius Weydahl Berg | Chairman | 0 companies |
| Jens Højgaard Christoffersen | Chairman | 0 companies |