| Revenue | DKK 658K | +1200% |
| EBITDA | DKK -2M | +20% |
| Net profit | DKK -1,7M | +22% |
| Total assets | DKK 1M | +30% |
| Equity | DKK -750K | +85% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.280 | 371 | -126 | 51 | 658 |
| Staff expenses | -496 | -2.134 | -1.665 | -2.518 | -2.642 |
| EBITDA | -1.776 | -1.763 | -1.791 | -2.467 | -1.984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.776 | -1.763 | -1.791 | -2.467 | -1.984 |
| Net financials | -32 | -151 | -167 | -200 | -91 |
| Profit before tax | -1.808 | -1.914 | -1.958 | -2.667 | -2.075 |
| Tax | -185 | -0 | -1.340 | -435 | -340 |
| Net profit | -1.623 | -1.914 | -618 | -2.232 | -1.734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.152 | 997 | 605 | 800 | 1.042 |
| Equity | -2.752 | -4.666 | -5.283 | -5.015 | -750 |
| Long-term debt | 3.522 | 4.648 | 4.787 | 4.423 | 350 |
| Short-term debt | 382 | 1.015 | 1.101 | 1.392 | 1.442 |
| Total debt | 3.904 | 5.663 | 5.888 | 5.815 | 1.792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Holm-Larsen | Management | 0 companies |