| Revenue | DKK 5,7M | +1% |
| EBITDA | DKK 561K | +505% |
| Net profit | DKK 409K | +318% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 478K | +589% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.907 | 3.649 | 4.435 | 5.628 | 4.711 | 5.620 | 5.672 |
| Staff expenses | -3.411 | -4.243 | -4.222 | -4.115 | -4.992 | -5.754 | -5.111 |
| EBITDA | 496 | -594 | 213 | 1.512 | -281 | -139 | 561 |
| Depreciation & amort. | -44 | -76 | -83 | -85 | -97 | -55 | -18 |
| EBIT | 452 | -670 | 129 | 1.428 | -378 | -193 | 543 |
| Net financials | -27 | -10 | -18 | -13 | -18 | -33 | -18 |
| Profit before tax | 425 | -680 | 111 | 1.415 | -396 | -227 | 525 |
| Tax | 101 | -147 | 31 | 316 | -83 | -39 | 116 |
| Net profit | 324 | -533 | 80 | 1.099 | -313 | -188 | 409 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 1.405 | 1.365 | 2.261 | 2.184 | 1.771 | 1.778 |
| Equity | 524 | -110 | -30 | 1.070 | 257 | 69 | 478 |
| Long-term debt | 100 | 0 | 0 | 200 | 0 | 0 | 0 |
| Short-term debt | 1.041 | 1.514 | 1.395 | 988 | 1.927 | 1.694 | 1.299 |
| Total debt | 1.141 | 1.514 | 1.395 | 1.188 | 1.927 | 1.694 | 1.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2018 | — | — |
FN Management | Management | 2025 | — | — |
TH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH Holding, Skagen ApS | Company | 50.0% | 50.0% | 2018 |
FN Holding Skagen ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ejler Sørensen | Management | 0 companies |
| Frederik Nørgaard Christiansen | Management | 0 companies |
| Thomas Helbo Hylander | Management | 0 companies |