| Revenue | DKK 448K | -1% |
| EBITDA | DKK 390K | -14% |
| Net profit | DKK 147K | -27% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 112K | +418% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -109 | 1.364 | 608 | 246 | -279 | 453 | 448 |
| Staff expenses | -0 | -78 | -3 | -71 | -0 | -0 | -58 |
| EBITDA | -109 | 1.286 | 605 | 175 | -279 | 453 | 390 |
| Depreciation & amort. | -0 | -0 | -0 | -1.964 | -0 | -0 | -0 |
| EBIT | -109 | 1.286 | 605 | -1.789 | -279 | 453 | 390 |
| Net financials | -4 | -22 | -98 | -136 | -171 | -193 | -200 |
| Profit before tax | -112 | 1.265 | 507 | -1.925 | -450 | 260 | 189 |
| Tax | -25 | 149 | -40 | -424 | -99 | 57 | 42 |
| Net profit | -88 | 1.116 | 547 | -1.502 | -351 | 203 | 147 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 257 | 3.897 | 5.240 | 2.850 | 2.640 | 3.209 | 3.328 |
| Equity | -48 | 1.068 | 1.615 | 113 | -238 | -35 | 112 |
| Long-term debt | 229 | 1.886 | 2.217 | 1.833 | 1.945 | 2.445 | 1.406 |
| Short-term debt | 53 | 486 | 486 | 406 | 534 | 343 | 1.313 |
| Total debt | 282 | 2.373 | 2.703 | 2.239 | 2.479 | 2.788 | 2.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2021 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NVM Holding ApS | Company | 50.0% | 50.0% | 2019 |
Minor ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mikkelsen | Management | 0 companies |
| Jesper Minor | Management | 0 companies |