| Revenue | DKK 10,9M | +37% |
| EBITDA | DKK 41,7M | +342% |
| Net profit | DKK 28,9M | +556% |
| Total assets | DKK 323,6M | +13% |
| Equity | DKK 150M | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | 2.295 | 6.784 | 7.949 | 10.922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 23.046 | -20.440 | 9.453 | 41.737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 23.046 | -20.440 | 9.453 | 41.737 |
| Net financials | -0 | -492 | -1.653 | -3.811 | -4.932 |
| Profit before tax | -21 | 22.554 | -22.093 | 5.642 | 36.805 |
| Tax | -5 | 4.594 | -4.823 | 1.241 | 7.919 |
| Net profit | -16 | 17.960 | -17.270 | 4.401 | 28.886 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.076 | 293.645 | 372.528 | 286.968 | 323.646 |
| Equity | 468 | 95.956 | 116.686 | 121.087 | 149.972 |
| Long-term debt | 0 | 131.911 | 142.744 | 142.341 | 141.935 |
| Short-term debt | 41.277 | 39.333 | 92.596 | 2.504 | 4.079 |
| Total debt | 41.277 | 171.244 | 235.340 | 144.845 | 146.014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jørgensen | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Eva Møland Tørsleff | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |