| Revenue | DKK -59K | -58% |
| EBITDA | DKK -62K | +76% |
| Net profit | DKK -110K | +62% |
| Total assets | DKK 35K | +6% |
| Equity | DKK -673K | -20% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 9 | 167 | -17 | -112 | -139 | -59 |
| Staff expenses | -31 | -118 | -133 | -320 | -116 | -3 |
| EBITDA | -22 | 49 | -150 | -432 | -255 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 49 | -150 | -432 | -255 | -62 |
| Net financials | -1 | -5 | -4 | -4 | -35 | -47 |
| Profit before tax | -23 | 44 | -154 | -436 | -289 | -108 |
| Tax | -5 | 10 | -34 | 34 | -0 | 2 |
| Net profit | -18 | 34 | -120 | -470 | -289 | -110 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 38 | 125 | 339 | 220 | 33 | 35 |
| Equity | -18 | 17 | 197 | -273 | -563 | -673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 108 | 143 | 493 | 595 | 708 |
| Total debt | 56 | 108 | 143 | 493 | 595 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORREGAARD BUSINESS GROUP ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 0.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Steenhold | Management | 0 companies |
| Peter Thrane Borregaard | Chairman | 0 companies |