| Revenue | DKK 520K | +18% |
| EBITDA | DKK 520K | +18% |
| Net profit | DKK -1,5M | -28% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK -8,2M | -21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.032 | -673 | -718 | 442 | 520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.032 | -673 | -718 | 442 | 520 |
| Depreciation & amort. | -589 | -1.062 | -1.238 | -1.377 | -1.371 |
| EBIT | -1.622 | -1.735 | -1.957 | -936 | -851 |
| Net financials | -197 | -244 | -273 | -297 | -319 |
| Profit before tax | -1.819 | -1.979 | -2.230 | -1.232 | -1.170 |
| Tax | -459 | -490 | -245 | -93 | 283 |
| Net profit | -1.360 | -1.488 | -1.985 | -1.140 | -1.454 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.597 | 6.783 | 5.442 | 4.357 | 3.861 |
| Equity | -2.163 | -3.652 | -5.637 | -6.777 | -8.230 |
| Long-term debt | 5.930 | 8.501 | 8.799 | 9.107 | 10.013 |
| Short-term debt | 1.469 | 1.879 | 2.280 | 2.027 | 2.078 |
| Total debt | 7.398 | 10.380 | 11.079 | 11.133 | 12.091 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Hugo Rørsgaard | Chief Executive Officer | 0 companies |
| Jesper Luthman | Chief Executive Officer | 0 companies |
| Chresten Plinius | Board of Directors | 0 companies |
| Lars Oxlund Christoffersen | Board of Directors | 0 companies |
| Mia Harnfeldt | Board of Directors | 0 companies |
| Christian Høngaard | Chairman | 0 companies |
| Thomas Kiær | Board of Directors | 0 companies |
| Peter Baltzer Frederiksen | Board of Directors | 0 companies |
| Michael Gram Kirkegaard | Board of Directors | 0 companies |
| Jens Thomas Kudsk Jensen | Board of Directors | 0 companies |
| Karen Skjerbæk Jørgensen | Board of Directors | 0 companies |
| Nis Isak Alstrup | Board of Directors | 0 companies |
| Mette Lindhardt Nord | Chairman | 0 companies |