| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 488K | +136% |
| Net profit | DKK 317K | +242% |
| Total assets | DKK 632K | +7% |
| Equity | DKK -320K | +50% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 42 | 12 | -844 | -60 | 994 | 1.251 | 1.294 |
| Staff expenses | -0 | -0 | -0 | -314 | -878 | -1.045 | -805 |
| EBITDA | 42 | 12 | -844 | -374 | 116 | 207 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 12 | -844 | -374 | 116 | 207 | 488 |
| Net financials | -5 | -4 | -5 | -18 | -11 | -29 | -78 |
| Profit before tax | 38 | 8 | -850 | -392 | 105 | 178 | 411 |
| Tax | 8 | 2 | -265 | -86 | 30 | 85 | 93 |
| Net profit | 29 | 6 | -584 | -306 | 75 | 93 | 317 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 109 | 325 | 782 | 528 | 550 | 590 | 632 |
| Equity | 79 | 86 | -499 | -805 | -730 | -637 | -320 |
| Long-term debt | 0 | 0 | 530 | 1.189 | 976 | 995 | 94 |
| Short-term debt | 30 | 239 | 752 | 144 | 304 | 232 | 858 |
| Total debt | 30 | 239 | 1.281 | 1.333 | 1.280 | 1.227 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2018 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sophie Laursen ApS | Company | 100.0% | 100.0% | 2025 |
TMT HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sophie Laursen | Management | 0 companies |
| Thomas Muus Thorkilsen | Chief Executive Officer | 0 companies |