| Revenue | DKK 3,5M | +14% |
| EBITDA | DKK 514K | -34% |
| Net profit | DKK 190K | +22% |
| Total assets | DKK 2,2M | -10% |
| Equity | DKK -768K | +20% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.853 | 3.059 | 3.107 | 3.085 | 3.505 |
| Staff expenses | -1.930 | -2.145 | -2.319 | -2.304 | -2.432 |
| EBITDA | -77 | 886 | 788 | 781 | 514 |
| Depreciation & amort. | -448 | -530 | -501 | -489 | -208 |
| EBIT | -525 | 356 | 288 | 292 | 306 |
| Net financials | -99 | -117 | -143 | -78 | -39 |
| Profit before tax | -624 | 239 | 144 | 214 | 267 |
| Tax | -131 | 56 | 40 | 59 | 77 |
| Net profit | -492 | 184 | 105 | 155 | 190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.551 | 3.760 | 1.997 | 2.403 | 2.166 |
| Equity | -1.401 | -1.217 | -1.113 | -957 | -768 |
| Long-term debt | 1.213 | 1.152 | 955 | 497 | 401 |
| Short-term debt | 2.739 | 3.825 | 2.154 | 2.864 | 2.533 |
| Total debt | 3.952 | 4.977 | 3.110 | 3.361 | 2.934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Olsen | Management | 0 companies |