| Revenue | DKK 894K | -57% |
| EBITDA | DKK -628K | -130% |
| Net profit | DKK -1,8M | -227% |
| Total assets | DKK 11,3M | -1% |
| Equity | DKK 643K | -74% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -936 | -680 | 739 | 3.503 | 2.099 | 894 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -1.522 |
| EBITDA | -936 | -680 | 739 | 3.503 | 2.081 | -628 |
| Depreciation & amort. | 47 | -49 | -192 | -395 | -599 | -723 |
| EBIT | -983 | -729 | 547 | 3.108 | 1.482 | -1.350 |
| Net financials | -5 | -17 | -194 | -288 | -390 | -444 |
| Profit before tax | -988 | -746 | 353 | 2.820 | 1.092 | -1.794 |
| Tax | -164 | -164 | 427 | 691 | -322 | -0 |
| Net profit | -824 | -582 | -73 | 2.129 | 1.414 | -1.794 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.500 | 2.788 | 5.723 | 12.734 | 11.367 | 11.304 |
| Equity | -449 | -1.031 | -1.105 | 1.024 | 2.438 | 643 |
| Long-term debt | 0 | 3.005 | 5.094 | 9.534 | 7.427 | 6.842 |
| Short-term debt | 1.906 | 814 | 1.634 | 1.855 | 1.502 | 3.819 |
| Total debt | 1.906 | 3.819 | 6.728 | 11.389 | 8.929 | 10.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREIDA HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
GROTH INVESTMENT ApS | Company | 33.3% | 33.3% | 2024 |
01.02.19 ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Groth | Chief Executive Officer | 0 companies |
| Tina Kroløkke | Chief Executive Officer | 0 companies |