| Revenue | DKK 10,7M | -11% |
| EBITDA | DKK 4,7M | -28% |
| Net profit | DKK 579K | -71% |
| Total assets | DKK 29,5M | +2% |
| Equity | DKK 5,5M | +12% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.899 | 4.202 | 8.342 | 9.214 | 12.020 | 10.704 |
| Staff expenses | -2.747 | -2.057 | -3.147 | -4.072 | -5.521 | -6.042 |
| EBITDA | 153 | 2.145 | 5.195 | 5.142 | 6.499 | 4.662 |
| Depreciation & amort. | -775 | -775 | -916 | -1.220 | -2.172 | -2.184 |
| EBIT | -623 | 1.370 | 4.279 | 3.922 | 4.328 | 2.478 |
| Net financials | -1.036 | -792 | -565 | -2.668 | -1.796 | -1.691 |
| Profit before tax | -1.659 | 578 | 3.715 | 1.254 | 2.532 | 786 |
| Tax | -365 | 164 | 817 | 324 | 564 | 208 |
| Net profit | -1.294 | 414 | 2.898 | 930 | 1.968 | 579 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 12.782 | 17.558 | 24.485 | 29.484 | 28.971 | 29.528 |
| Equity | -1.244 | -830 | 2.068 | 2.998 | 4.966 | 5.545 |
| Long-term debt | 79 | 172 | 172 | 128 | 0 | 0 |
| Short-term debt | 13.947 | 18.216 | 22.051 | 25.954 | 23.613 | 23.611 |
| Total debt | 14.026 | 18.388 | 22.223 | 26.082 | 23.613 | 23.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2018 | — | — |
JK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
101 Copenhagen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Hyldahl | Management | 0 companies |
| Jeppe Klærke-Olesen | Management | 0 companies |