| Revenue | DKK 303K | +240% |
| EBITDA | DKK 268K | +367% |
| Net profit | DKK 206K | +404% |
| Total assets | DKK 333K | +34% |
| Equity | DKK -374K | +36% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -124 | 4 | -104 | -92 | -260 | 89 | 303 |
| Staff expenses | -0 | -0 | -0 | -20 | -81 | -174 | -32 | -35 |
| EBITDA | -12 | -124 | 4 | -84 | -173 | -434 | 57 | 268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -124 | 4 | -84 | -173 | -434 | 57 | 268 |
| Net financials | 0 | -2 | -3 | -8 | -11 | -1 | -5 | -2 |
| Profit before tax | -12 | -125 | 1 | -93 | -184 | -435 | 52 | 266 |
| Tax | -3 | -28 | 0 | -20 | -41 | -96 | 12 | 60 |
| Net profit | -9 | -98 | 1 | -72 | -144 | -339 | 41 | 206 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 62 | 53 | 51 | 1.029 | 247 | 249 | 333 |
| Equity | -8 | -106 | -105 | -138 | -282 | -621 | -580 | -374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 168 | 159 | 189 | 1.311 | 868 | 829 | 707 |
| Total debt | 14 | 168 | 159 | 189 | 1.311 | 868 | 829 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.Bay Holding ApS | Company | 33.3% | 33.3% | 2022 |
MGW Holding ApS | Company | 15.0% | 15.0% | 2022 |
Kastrupsen Holding ApS | Company | 10.0% | 10.0% | 2024 |
KAILOW GRUPPEN A/S | Company | 10.0% | 10.0% | 2022 |
Juks & Herligheder Holding ApS | Company | 10.0% | 10.0% | 2022 |
HSCT HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Rezai Bay | Management | 0 companies |