Skip to content
Riskpilot
← Back to search
Sign in
Get full access
UMag Solutions ApS
APS
Active
Advertising protection
CVR 40059229
Blokken 44, 3460
Birkerød
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2018 · 7 years old
30 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
UMag Solutions ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
63M
126M
189M
252M
6M
2021
15M
2022
-2M
2023
73M
2024
219M
2025
EBITDA
DKK millions
254M
188M
123M
58M
-8M
5M
2021
14M
+180%
2022
-6M
-143%
2023
63M
+1150%
2024
203M
+222%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
6.016
14.908
-1.887
72.509
218.947
Staff expenses
-864
-955
-4.403
-9.520
-15.597
EBITDA
5.152
13.953
-6.290
62.989
203.350
Depreciation & amort.
-223
-2.304
-2.271
-2.205
-545
EBIT
4.929
11.649
-8.560
60.785
202.805
Net financials
-20
-107
8
-1.318
-407
Profit before tax
4.909
11.542
-8.553
59.467
202.399
Tax
934
2.371
-886
12.093
44.833
Net profit
3.975
9.171
-7.667
47.374
157.566
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.916
24.909
7.542
88.061
151.414
Equity
5.722
14.893
7.226
54.600
91.763
Long-term debt
0
0
0
0
0
Short-term debt
486
9.131
316
33.461
57.517
Total debt
486
9.131
316
33.461
57.517
Financial ratios
5-year trend
EBITDA margin (of gross profit)
92.9%
This company
2021
2025
Equity ratio
60.6%
This company
38.2%
Market median
+59% vs market
2021
2025
Return on equity
171.7%
This company
18.4%
Market median
+833% vs market
2021
2025
Net profit margin (of gross profit)
72.0%
This company
2021
2025
Asset turnover (of gross profit)
1.45×
This company
2021
2025
Debt / equity
0.65×
This company
0.62×
Market median
+5% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on UMag Solutions ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
