| Revenue | DKK 252K | +12% |
| EBITDA | DKK 19K | -36% |
| Net profit | DKK 11K | -34% |
| Total assets | DKK 199K | -7% |
| Equity | DKK 82K | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 | 46 | -2 | 224 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 46 | -2 | 30 | 19 |
| Depreciation & amort. | -4 | -1 | -0 | -0 | -0 |
| EBIT | 28 | 45 | -2 | 30 | 19 |
| Net financials | -0 | 3 | -3 | -8 | -4 |
| Profit before tax | 28 | 48 | -5 | 22 | 15 |
| Tax | 6 | 11 | -0 | 6 | 5 |
| Net profit | 22 | 37 | -5 | 16 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 208 | 238 | 154 | 215 | 199 |
| Equity | 88 | 126 | 47 | 67 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 112 | 107 | 148 | 118 |
| Total debt | 120 | 112 | 107 | 148 | 118 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 2022 |
| Former (1) | ||
EP Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Røssel | Management | 0 companies |
| Eskild Plate Kristensen | Chief Executive Officer | 0 companies |
| Johannes Odder | Board of Directors | 0 companies |
| Lisbet Birgitte Henneby Nielsen | Board of Directors | 0 companies |
| Tomas Henneby | Board of Directors | 0 companies |
| Jørn Henneby Nielsen | Board of Directors | 0 companies |