| Revenue | DKK 1,3M | +26% |
| EBITDA | DKK -149K | +87% |
| Net profit | DKK -463K | +67% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK -6,2M | -8% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -144 | -516 | 750 | 714 | 1.059 | 1.338 |
| Staff expenses | -0 | -992 | -1.904 | -2.474 | -2.211 | -1.487 |
| EBITDA | -144 | -1.508 | -1.154 | -1.760 | -1.164 | -149 |
| Depreciation & amort. | -0 | -123 | -138 | -145 | -154 | -155 |
| EBIT | -144 | -1.632 | -1.292 | -1.905 | -1.317 | -303 |
| Net financials | -86 | -75 | -76 | -87 | -163 | -194 |
| Profit before tax | -231 | -1.706 | -1.368 | -1.992 | -1.481 | -497 |
| Tax | -70 | -369 | -292 | -143 | -96 | -34 |
| Net profit | -161 | -1.337 | -1.075 | -1.850 | -1.385 | -463 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.153 | 5.676 | 5.487 | 5.254 | 5.325 | 5.334 |
| Equity | -111 | -1.448 | -2.523 | -4.373 | -5.758 | -6.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.263 | 7.124 | 8.010 | 9.627 | 11.082 | 11.555 |
| Total debt | 5.263 | 7.124 | 8.010 | 9.627 | 11.082 | 11.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.A.C. INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Mikael Engsig | Management | 0 companies |
| Cathrine Engsig | Board of Directors | 0 companies |
| Adam William Engsig | Board of Directors | 0 companies |