Riskpilot← Back to searchSign inGet full accessMake Influence ApS
APSBankruptCVR 40061320Vestergade 18E, 3.Activities of advertising agencies · NACE 7311Est. 201813 employees
Revenue 2022
DKK 4,3M
+235% vs 2021
EBITDA margin
-53.2%
+56% vs 2021
Equity ratio
-89.0%
Financial strength
Net profit 2022
DKK -4,3M
+23% vs 2021
| Revenue | DKK 4,3M | +235% |
| EBITDA | DKK -2,3M | +56% |
| Net profit | DKK -4,3M | +23% |
| Total assets | DKK 5M | +6% |
| Equity | DKK -4,5M | +6% |
| Employees | 13 | — |
Legal name
Make Influence ApS
CVR number
40061320
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
1. december 2018
Share capital
DKK 101.192
Employees
13 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør.
Address
Vestergade 18E, 3.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 649 | 1.214 | 1.279 | 4.289 |
| Staff expenses | -470 | -1.343 | -6.422 | -6.570 |
| EBITDA | 179 | -128 | -5.150 | -2.283 |
| Depreciation & amort. | -6 | -172 | -900 | -1.643 |
| EBIT | 173 | -300 | -6.051 | -3.926 |
| Net financials | -1 | -63 | -154 | -345 |
| Profit before tax | 173 | -363 | -6.205 | -4.272 |
| Tax | 39 | -140 | -651 | -0 |
| Net profit | 133 | -223 | -5.553 | -4.272 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 554 | 4.989 | 4.732 | 5.028 |
| Equity | 136 | 683 | -4.745 | -4.475 |
| Long-term debt | 0 | 2.026 | 4.150 | 4.775 |
| Short-term debt | 417 | 2.196 | 5.327 | 4.728 |
| Total debt | 417 | 4.222 | 9.477 | 9.503 |
EBITDA margin
-53.2%
This company
15.8%
Market median
-437% vs market
20192022
Equity ratio
-89.0%
This company
38.2%
Market median
-333% vs market
20192022
Return on equity
-427173600.0%
This company
18.4%
Market median
-2321595752% vs market
20192022
Net profit margin
-99.6%
This company
8.1%
Market median
-1330% vs market
20192022
Asset turnover
0.85×
This company
1.12×
Market median
+24% vs market
20192022
Debt / equity
2.12×
This company
0.62×
Market median
-242% vs market
20192022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-12-01 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Management | Management | 2021 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
MOTA ApS | Company | 20.0% | 20.0% | 2022 |
Custimy ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2020 | |
Make Influence Holding ApS | Company | 100.0% | 100.0% | 2020 |
Cimpli Holding ApS | Company | 15.0% | 15.0% | 2023 |
PARS A/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 33.3% | 33.3% | 2020 | |
Make Influence ApS | Company | 33.3% | 33.3% | 2020 |
MI Owner ApS | Company | 10.0% | 10.0% | 2023 |
Frederik Kiel Holding ApS | Company | 10.0% | 10.0% | 2023 |
RM INVEST ApS | Company | 25.0% | 25.0% | 2023 |
Scheuer Ventures ApS | Company | 5.0% | 5.0% | 2023 |
We Share Investments ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 33.3% | 33.3% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Make Influence ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frederik Overgaard Kondrup | Management | 0 companies |
| Martin Navne | Chief Executive Officer | 0 companies |
| Morten Nielsen | Chairman | 0 companies |
| Eske Gunge | Board of Directors | 0 companies |
| Ulla Iversen | Chairman | 0 companies |
| Anders Christian Scheuer Rasmussen | Board of Directors | 0 companies |