| Revenue | DKK -61K | -21% |
| EBITDA | DKK -61K | +21% |
| Net profit | DKK -443K | +15% |
| Total assets | DKK 11,5M | +6% |
| Equity | DKK -1,9M | -30% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 139 | -63 | -75 | -48 | -53 | -77 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | -63 | -75 | -48 | -53 | -77 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | -63 | -75 | -48 | -53 | -77 | -61 |
| Net financials | -305 | -203 | -211 | -197 | -238 | -595 | -507 |
| Profit before tax | -166 | -266 | -286 | -245 | -291 | -672 | -568 |
| Tax | -19 | -58 | -63 | -54 | -64 | -148 | -125 |
| Net profit | -147 | -207 | -223 | -191 | -227 | -524 | -443 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.134 | 9.507 | 9.689 | 9.768 | 9.842 | 10.779 | 11.453 |
| Equity | -97 | -305 | -528 | -719 | -946 | -1.470 | -1.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.232 | 9.812 | 10.217 | 10.486 | 10.788 | 12.249 | 13.367 |
| Total debt | 9.232 | 9.812 | 10.217 | 10.486 | 10.788 | 12.249 | 13.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newfarm Invest ApS | Company | 66.7% | 66.7% | 2023 |
KILDEMOES INVEST ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nygaard | Chief Executive Officer | 0 companies |
| Thomas Kildemoes | Chairman | 0 companies |