| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 2,9M | +150% |
| Net profit | DKK 1,4M | +1521% |
| Total assets | DKK 26M | +7% |
| Equity | DKK 2M | +259% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -24 | 521 | 1.088 | 982 | 1.008 | 1.144 | 1.159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 5.475 | 1.088 | 982 | 658 | 1.144 | 2.859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 5.475 | 1.088 | 982 | 658 | 1.144 | 2.859 |
| Net financials | -1 | -431 | -314 | 5.194 | -554 | -1.030 | -1.022 |
| Profit before tax | -24 | 5.044 | 774 | 6.177 | 103 | 113 | 1.837 |
| Tax | -4 | 1.110 | 170 | 1.361 | 23 | 25 | 404 |
| Net profit | -21 | 3.935 | 604 | 4.816 | 81 | 88 | 1.433 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.450 | 24.262 | 24.582 | 25.492 | 24.318 | 24.209 | 26.002 |
| Equity | 29 | 3.964 | 4.568 | 9.384 | 464 | 553 | 1.986 |
| Long-term debt | 0 | 18.170 | 18.170 | 12.978 | 21.979 | 12.981 | 12.982 |
| Short-term debt | 15.373 | 951 | 667 | 1.953 | 774 | 9.576 | 9.560 |
| Total debt | 15.373 | 19.122 | 18.837 | 14.931 | 22.754 | 22.557 | 22.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
JØ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.C.HOLDING. INVESTERINGSAKTIESELSKAB | Company | 100.0% | 100.0% | 2020 |
CAML Invest ApS | Company | 50.0% | 50.0% | 2018 |
LK Holding Nord ApS | Company | 25.0% | 25.0% | 2018 |
Højrup Invest ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard | Management | 0 companies |
| Jacob Østergaard Knudsen | Management | 0 companies |
| Hans Christian Hansen | Chairman | 0 companies |
| Jesper Bjørn Hansen | Chairman | 0 companies |
| Lars Hermes Olsen | Chairman | 0 companies |
| Carl Mouritz Højrup | Board of Directors | 0 companies |
| Sickan Flindt Ibsen | Board of Directors | 0 companies |