| Revenue | — | — |
| EBITDA | DKK 11,5M | +82% |
| Net profit | DKK 8,6M | +118% |
| Total assets | DKK 107,4M | +11% |
| Equity | DKK 37,2M | +30% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -13 | -13 | -13 | -13 | -13 |
| EBITDA | 967 | 11.949 | 7.359 | 6.314 | 11.465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 967 | 11.949 | 7.359 | 6.314 | 11.465 |
| Net financials | 1.680 | 12.665 | 7.744 | 4.681 | 9.356 |
| Profit before tax | 966 | 11.948 | 7.029 | 3.956 | 8.625 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 966 | 11.948 | 7.029 | 3.956 | 8.625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.091 | 74.270 | 82.825 | 96.820 | 107.414 |
| Equity | 5.675 | 17.623 | 24.652 | 28.608 | 37.233 |
| Long-term debt | 44.401 | 56.636 | 58.159 | 68.198 | 70.171 |
| Short-term debt | 15 | 10 | 13 | 14 | 10 |
| Total debt | 44.416 | 56.646 | 58.173 | 68.213 | 70.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2023 |
| Former (2) | ||
JO Management | Management | 2018 – 2023 |
PA Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2019 | |
UL | Board of Directors | 2018 – 2018 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Stig Rasmussen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Erik Sevaldsen | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |