| Revenue | DKK 3,9M | -45% |
| EBITDA | DKK 3,6M | -49% |
| Net profit | DKK 229K | -92% |
| Total assets | DKK 6,3M | -33% |
| Equity | DKK 4,4M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.931 | 6.198 | 5.609 | 7.087 | 3.867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.917 | 6.125 | 5.609 | 7.087 | 3.610 |
| Depreciation & amort. | -4.494 | -5.316 | -4.571 | -3.848 | -3.318 |
| EBIT | 423 | 808 | 1.038 | 3.239 | 292 |
| Net financials | -229 | -608 | -496 | -299 | -63 |
| Profit before tax | 194 | 201 | 542 | 2.940 | 229 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 194 | 201 | 542 | 2.940 | 229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.217 | 17.644 | 12.867 | 9.403 | 6.317 |
| Equity | 1.104 | 1.304 | 1.846 | 4.787 | 4.369 |
| Long-term debt | 3.758 | 907 | 4.202 | 0 | 0 |
| Short-term debt | 14.354 | 15.433 | 6.818 | 4.616 | 1.948 |
| Total debt | 18.113 | 16.340 | 11.021 | 4.616 | 1.948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2018 |
| Former (1) | ||
JL Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Flintholm | Management | 0 companies |
| Jakob Lundbek | Management | 0 companies |
| Ole Lysgård Madsen | Chairman | 0 companies |
| Steen Pugflod Iversen | Board of Directors | 0 companies |