| Revenue | DKK 6,9M | +39% |
| EBITDA | DKK 1,5M | +310% |
| Net profit | DKK 864K | +235% |
| Total assets | DKK 5,2M | +105% |
| Equity | DKK 51K | +106% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -104 | 394 | 3.840 | 5.217 | 4.947 | 6.876 |
| Staff expenses | -278 | -860 | -3.102 | -4.732 | -5.640 | -5.421 |
| EBITDA | -389 | -466 | 709 | 243 | -693 | 1.455 |
| Depreciation & amort. | -33 | -0 | -113 | -132 | -27 | -193 |
| EBIT | -422 | -466 | 596 | 110 | -720 | 1.262 |
| Net financials | -10 | -9 | -15 | -65 | -94 | -98 |
| Profit before tax | -432 | -475 | 580 | 45 | -814 | 1.164 |
| Tax | -88 | -109 | 128 | 10 | -173 | 299 |
| Net profit | -344 | -366 | 452 | 35 | -641 | 864 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 330 | 546 | 1.305 | 1.901 | 2.535 | 5.204 |
| Equity | -294 | -660 | -208 | -172 | -813 | 51 |
| Long-term debt | 165 | 58 | 267 | 0 | 912 | 0 |
| Short-term debt | 459 | 1.147 | 1.246 | 2.073 | 2.436 | 5.153 |
| Total debt | 624 | 1.205 | 1.513 | 2.073 | 3.348 | 5.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hauso ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Merrild Brogaard | Management | 0 companies |
| Eddie Hald Jensen | Board of Directors | 0 companies |
| Else Marie Kristiansen | Chairman | 0 companies |
| Bente Møller | Board of Directors | 0 companies |
| Leif Christensen | Board of Directors | 0 companies |