| Revenue | DKK 4,4M | -126% |
| EBITDA | DKK -30,6M | +2% |
| Net profit | DKK -50,6M | -100% |
| Total assets | DKK 30,8M | +39% |
| Equity | DKK -62,9M | -410% |
| Employees | 81 | — |
| Item | 2019 | 2020 |
|---|---|---|
| Revenue | -17.077 | 4.412 |
| Staff expenses | -14.206 | -34.989 |
| EBITDA | -31.283 | -30.577 |
| Depreciation & amort. | -44 | -92 |
| EBIT | -31.326 | -30.669 |
| Net financials | 1.659 | -25.909 |
| Profit before tax | -29.667 | -56.578 |
| Tax | -4.340 | -5.976 |
| Net profit | -25.328 | -50.602 |
| Item | 2019 | 2020 |
|---|---|---|
| Total assets | 22.215 | 30.796 |
| Equity | -12.328 | -62.930 |
| Long-term debt | 14.807 | 16.953 |
| Short-term debt | 19.608 | 76.646 |
| Total debt | 34.415 | 93.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CB Management | Management | 2019 | — | — |
HD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC II ApS | Company | 90.0% | 90.0% | 2019 |
THOMAS HUGO HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hugo Møller | Chief Executive Officer | 0 companies |
| Carsten Bjørn Vistisen | Management | 0 companies |
| Huy Duc Nguyen | Management | 0 companies |
| Keld Arenholt Christensen | Chairman | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Henning Martinus Riis Romme-Mølby | Board of Directors | 0 companies |
| Pernille Fruergård Simonsen | Board of Directors | 0 companies |
| Jesper Bødker Christensen | Board of Directors | 0 companies |
| Arne Remmen | Board of Directors | 0 companies |
| Peter Christian Bühlmann Jensen | Board of Directors | 0 companies |