| Revenue | DKK 812K | -38% |
| EBITDA | DKK 224K | +114% |
| Net profit | DKK 33K | -88% |
| Total assets | DKK 2,6M | -10% |
| Equity | DKK -2,4M | +1% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -234 | 69 | 340 | 104 | 1.314 | 812 |
| Staff expenses | -18 | -921 | -1.011 | -1.397 | -1.209 | -588 |
| EBITDA | -252 | -851 | -671 | -1.293 | 105 | 224 |
| Depreciation & amort. | -22 | -13 | -27 | -44 | -37 | -34 |
| EBIT | -274 | -865 | -698 | -1.337 | 67 | 190 |
| Net financials | -0 | -25 | -84 | -66 | -61 | -158 |
| Profit before tax | -275 | -890 | -782 | -1.403 | 6 | 32 |
| Tax | -59 | -194 | -162 | 415 | -275 | -1 |
| Net profit | -215 | -696 | -620 | -1.818 | 281 | 33 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 524 | 1.214 | 2.223 | 2.341 | 2.842 | 2.552 |
| Equity | 385 | -311 | -932 | -2.749 | -2.468 | -2.435 |
| Long-term debt | 0 | 0 | 1.000 | 1.000 | 1.042 | 1.042 |
| Short-term debt | 139 | 1.525 | 2.154 | 4.091 | 4.267 | 3.944 |
| Total debt | 139 | 1.525 | 3.154 | 5.091 | 5.310 | 4.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Masine ApS | Company | 50.0% | 50.0% | 2019 |
FRUERGAARD ERHVERV HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fruergaard Eriksen | Chief Executive Officer | 0 companies |
| Jeppe Ruseng Hansen | Board of Directors | 0 companies |
| Viggo Hansen | Chairman | 0 companies |