| Revenue | DKK 16,7M | +65% |
| EBITDA | DKK 2,6M | +288% |
| Net profit | DKK 1,9M | +302% |
| Total assets | DKK 5,1M | +92% |
| Equity | DKK 2,9M | +96% |
| Employees | 46 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 230 | 665 | 1.510 | 4.344 | 8.261 | 10.129 | 16.731 |
| Staff expenses | -7 | -684 | -1.081 | -3.398 | -6.977 | -9.470 | -14.174 |
| EBITDA | 224 | -19 | 429 | 946 | 1.284 | 660 | 2.557 |
| Depreciation & amort. | -52 | -110 | -110 | -129 | -308 | -42 | -93 |
| EBIT | 172 | -129 | 319 | 817 | 977 | 618 | 2.464 |
| Net financials | -4 | -1 | -5 | -13 | 0 | 12 | 14 |
| Profit before tax | 169 | -130 | 314 | 804 | 977 | 630 | 2.479 |
| Tax | 38 | -28 | 69 | 179 | 217 | 150 | 551 |
| Net profit | 131 | -102 | 245 | 625 | 759 | 480 | 1.928 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 459 | 726 | 791 | 2.193 | 3.349 | 2.662 | 5.113 |
| Equity | 181 | 79 | 323 | 949 | 1.708 | 1.488 | 2.916 |
| Long-term debt | 3 | -2 | -3 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 647 | 468 | 1.244 | 1.640 | 1.174 | 2.198 |
| Total debt | 275 | 647 | 468 | 1.244 | 1.640 | 1.174 | 2.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Upfront Group ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Shaban Winckler | Management | 0 companies |
| Helle Winckler | Board of Directors | 0 companies |
| Søren Winckler | Chairman | 0 companies |