| Revenue | DKK 944K | -16% |
| EBITDA | DKK 16K | -95% |
| Net profit | DKK 8K | -97% |
| Total assets | DKK 1,4M | +66% |
| Equity | DKK 431K | +2% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.716 | 1.526 | 2.267 | 1.591 | 2.025 | 1.126 | 944 |
| Staff expenses | -1.133 | -1.172 | -1.209 | -1.242 | -1.264 | -813 | -928 |
| EBITDA | 583 | 354 | 1.057 | 350 | 761 | 313 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 583 | 354 | 1.057 | 350 | 761 | 313 | 16 |
| Net financials | -2 | -2 | 5 | -2 | 19 | 5 | -5 |
| Profit before tax | 581 | 352 | 1.062 | 347 | 779 | 318 | 11 |
| Tax | 130 | 80 | 235 | 81 | 176 | 76 | 3 |
| Net profit | 451 | 273 | 827 | 267 | 603 | 242 | 8 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.708 | 2.111 | 1.436 | 1.957 | 864 | 1.430 |
| Equity | 851 | 924 | 1.501 | 947 | 1.280 | 422 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 785 | 610 | 488 | 677 | 441 | 999 |
| Total debt | 443 | 785 | 610 | 488 | 677 | 441 | 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS Holding af 2016 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sondrup | Chief Executive Officer | 0 companies |
| John Ekblom | Chief Executive Officer | 0 companies |
| Dennis Huno | Board of Directors | 0 companies |
| Morten Francl | Chairman | 0 companies |
| Jan Martin Schjønning | Chairman | 0 companies |
| Gitte Imer Stokholm | Board of Directors | 0 companies |