| Revenue | DKK 11,8M | +0% |
| EBITDA | DKK 6,9M | -2% |
| Net profit | DKK 5,6M | -26% |
| Total assets | DKK 40,5M | +26% |
| Equity | DKK 16,9M | +49% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.274 | 12.347 | 6.844 | 5.767 | 8.964 | 11.821 | 11.784 |
| Staff expenses | -12.800 | -9.833 | -10.956 | -10.381 | -6.990 | -4.773 | -4.908 |
| EBITDA | -1.526 | 2.514 | -4.111 | -4.614 | 1.974 | 7.048 | 6.876 |
| Depreciation & amort. | -891 | -1.329 | -1.122 | -5.652 | -74 | -24 | -22 |
| EBIT | -2.417 | 1.185 | -5.233 | -10.266 | 1.900 | 7.025 | 6.854 |
| Net financials | -39 | -39 | -25 | -2.907 | 494 | 508 | 268 |
| Profit before tax | -2.457 | 1.146 | -5.258 | -13.173 | 2.393 | 7.532 | 7.122 |
| Tax | -0 | 32 | -32 | -0 | -1.150 | 70 | 1.568 |
| Net profit | -2.457 | 1.114 | -5.226 | -13.173 | 3.543 | 7.462 | 5.554 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.572 | 17.395 | 12.041 | 23.449 | 27.813 | 32.254 | 40.497 |
| Equity | -2.407 | -1.293 | -6.519 | 308 | 3.852 | 11.314 | 16.868 |
| Long-term debt | 0 | 0 | 0 | 687 | 711 | 735 | 765 |
| Short-term debt | 16.978 | 18.655 | 18.560 | 22.454 | 23.251 | 20.205 | 22.862 |
| Total debt | 16.978 | 18.655 | 18.560 | 23.141 | 23.961 | 20.940 | 23.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
ML Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEAL.DK A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Blom-Hanssen | Management | 0 companies |
| Morten Lykke | Management | 0 companies |
| Richard Wraae | Board of Directors | 0 companies |
| Martin Sander Rasmussen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Tommy Voigt Hansen | Board of Directors | 0 companies |
| Peter Strøhemann Olsen | Board of Directors | 0 companies |
| Alex Nielsen | Board of Directors | 0 companies |
| Michael Bjerregaard | Board of Directors | 0 companies |
| Jens Nicolaisen | Board of Directors | 0 companies |
| Jens Bundgaard Andersen | Board of Directors | 0 companies |
| Brian Wested Laursen | Board of Directors | 0 companies |